Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Weslaco at 1103 Ash Dr, Weslaco, TX, 78596 uses $86,190 cash to close to unlock $2,048/yr annual cash flow and $171/mo monthly cash flow. Total monthly income runs $2,020/mo, and a $1,273/mo payment keeps the spread at $171/mo. Purchase price stands at $260,000, and rental yield measures 9.32% with $2,020/mo rent. Return on cash invested shows 22.29% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 116.82% and total cumulative return in cash records $100,685. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,020/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1977
9,448 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $260,000 |
| 2023-10-26 | Listing removed | N/A |
| 2023-09-25 | Price change | $2,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-02 | $1401.05 | 1.21% | $188,532 | 10.00% |
| 2023-05-02 | $1384.35 | -25.94% | $171,393 | 10.00% |
| 2022-05-02 | $1869.13 | 0.68% | $155,812 | 10.00% |
Listed by: Bernardo Trevino • Dtm Realty, Llc
Mls Name: Greater McAllen AOR
Mls ID: #470252
Disclaimer: Listing information is deemed reliable, but not guaranteed.
