Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in De Witt at 1103 15th St, De Witt, IA, 52742 generates $1,676/mo in rent and, after a $1,125/mo payment, leaves $183/mo in cash flow. Total monthly income is $1,676/mo, and annual cash flow is $2,198/yr on $76,212 invested. Return on cash invested sits at 22.79% in year one, and rental yield is 8.75% on a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,517 over five years. Five-year ROI reaches 118.75% and total cumulative return in cash sums $90,503. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,676/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52742, De Witt, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,330 (100%) |
| Owner Occupied HU | 2,409 (72.3%) |
| Renter Occupied HU | 728 (21.9%) |
| Vacant Housing Units | 193 ( 5.8%) |
| Median Home Value | $273,680 |
| Average Home Value | $299,149 |
Residential
3,208
Single Family
3,080
Multi-Family
128
Businesses
291
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kim Broders • RE/MAX Concepts Bettendorf
Mls Name: RMLS Alliance
Mls ID: #QC4270106
