11023 Horseshoe Dr, Frederick, MD, 21701 | $491/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1920 sft

7528 Dogwood Rd, Sykesville, MD, 21784

3 Bed
4 Bath
2580 sft

20114 Gunners Ter, Germantown, MD, 20876

3 Bed
2 Bath
1352 sft

9632 Harmony Rd, Myersville, MD, 21773

2 Bed
2 Bath
1237 sft

19945 Appledowre Cir #104, Germantown, MD, 20876

Nearby investment properties with comparable prices

3 Bed
3 Bath
1600 sft

753 Elevation Rd, Frederick, MD, 21702

3 Bed
3 Bath
1697 sft

825 Horseshoe Ln #183, Taneytown, MD, 21787

Arcadia Non Garage Plan, Sycamore Ridge : Townhome Collection

3 Bed
3 Bath
2353 sft

Arcadia Non Garage Plan, Sycamore Ridge : Townhome Collection, Frederick, MD, 21702

4 Bed
2 Bath
1654 sft

1417 W 12th St, Frederick, MD, 21702

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frederick at 11023 Horseshoe Dr, Frederick, MD, 21701 listed at $450,000 pairs $3,290/mo rent with a $2,203/mo payment to leave $491/mo cash flow. Total monthly income runs $3,290/mo, and annual cash flow reaches $5,889/yr on $149,175 cash to close. Return on cash invested measures 23.86% in year one, and rental yield registers 8.77% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 124.05% and total cumulative return in cash totals $185,046. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,290/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1984

1.81 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21701, Frederick, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,662 (100%)
Owner Occupied HU	12,253 (62.3%)
Renter Occupied HU	6,116 (31.1%)
Vacant Housing Units	1,293 ( 6.6%)
Median Home Value	$483,205
Average Home Value	$539,479