Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 11023 Falling Water, San Antonio, TX, 78249 uses $106,047 cash to close to unlock $6,419/yr annual cash flow and $535/mo monthly cash flow. Total monthly income runs $2,836/mo, and a $1,566/mo payment keeps the spread at $535/mo. Purchase price stands at $319,900, and rental yield measures 10.64% with $2,836/mo rent. Return on cash invested shows 25.96% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 136.6% and total cumulative return in cash records $144,860. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,836/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2005
5,998 sqft lot
$N/A/sqft
$312 annually HOA
Neighborhood data shown for ZIP Code: 78249, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,473 (100%) |
| Owner Occupied HU | 11,803 (44.6%) |
| Renter Occupied HU | 12,023 (45.4%) |
| Vacant Housing Units | 2,647 ( 10.0%) |
| Median Home Value | $313,702 |
| Average Home Value | $337,529 |
Residential
25,175
Single Family
15,477
Multi-Family
9,698
Businesses
1,289
Date | Event | Price |
|---|---|---|
| 2025-06-09 | Listed for sale | $319,900 |
| 2018-06-28 | Listing removed | $1,550 |
| 2018-05-30 | Price change | $1,550 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-09 | $3771.70 | -3.02% | $306,630 | 2.57% |
| 2023-06-09 | $3889.04 | -42.19% | $298,958 | 10.00% |
| 2022-06-09 | $6727.78 | 19.85% | $271,780 | 16.54% |
What's Special
12"+ Attic Insulation
Listed by: Jonathan Minerick • HomeCoin.com
Mls Name: SABOR
Mls Provider:
Mls ID: #1873951
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
