Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 11020 Panther Ct, Houston, TX, 77099 earns $512/mo cash flow from $2,219/mo rent with a $1,175/mo payment. Total monthly income totals $2,219/mo, and annual cash flow totals $6,144/yr on $79,558 capital. ROI tracks 27.63% on current figures, and rental yield reads 11.1% at a $239,995 purchase. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,306 over five years. Five-year ROI reaches 145.52% and total cumulative return in cash sums $115,777. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,219/mo property income instead of your personal income.
Single Family
Built in 2015
4,072 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Benjamin Chacon • Realty Associates
Mls Name: HAR
Mls ID: #54612304
