Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Partlow at 11020 Edenton Rd, Partlow, VA, 22534 generates $3,587/mo in rent and, after a $2,447/mo payment, leaves $598/mo in cash flow. Total monthly income is $3,587/mo, and annual cash flow is $7,180/yr on $165,750 invested. Return on cash invested sits at 24.24% in year one, and rental yield is 8.61% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 125.8% and total cumulative return in cash sums $208,520. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,587/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22534, Partlow, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,147 (100%) |
| Owner Occupied HU | 961 (83.8%) |
| Renter Occupied HU | 116 (10.1%) |
| Vacant Housing Units | 70 ( 6.1%) |
| Median Home Value | $502,676 |
| Average Home Value | $592,292 |
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
25
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
