








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pittsgrove at 1102 Swans Way, Pittsgrove, NJ, 08318 listed at $525,000 pairs $3,708/mo rent with a $2,570/mo payment. Total monthly income runs $3,708/mo. Return on cash invested measures 19.82% in year one, and rental yield registers 8.48% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 103.58% and total cumulative return in cash totals $178,917. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,708/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08318, Elmer, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,755 (100%) |
| Owner Occupied HU | 3,883 (81.7%) |
| Renter Occupied HU | 552 (11.6%) |
| Vacant Housing Units | 320 ( 6.7%) |
| Median Home Value | $324,326 |
| Average Home Value | $429,256 |
Residential
4,626
Single Family
4,626
Multi-Family
0
Businesses
253
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ms. Eda Shannon • Reeves & Melvin
Mls Name: Bright MLS
Mls ID: #NJSA2015642