1102 S Roosevelt DriveGoldendaleWA98620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goldendale at 1102 S Roosevelt Drive, Goldendale, WA, 98620 offers a 8.02% rental yield on a $349,000 purchase with $2,333/mo rent. Total monthly income registers $2,333/mo, and a $1,708/mo payment leaves $235/mo available for distribution. Annual cash flow reaches $2,823/yr on $115,694 to close, and return on cash invested stands at 22.35% in year one. Equity gained on principal adds $2,252/yr while 5% annual appreciation supports $96,422 over five years. Portfolio math shows five-year ROI at 115.72% and total cumulative return in cash at $133,884. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,333/mo property income against a $1,708/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
2.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98620, Goldendale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,027 (100%) |
| Owner Occupied HU | 2,682 (66.6%) |
| Renter Occupied HU | 955 (23.7%) |
| Vacant Housing Units | 390 ( 9.7%) |
| Median Home Value | $356,744 |
| Average Home Value | $417,066 |
Housing Distribution
Address Breakdown
Residential
3,150
Single Family
3,145
Multi-Family
5
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aaron Walker • Vantage Point Brokers, LLC
Mls Name: NWMLS
Mls ID: #2415669