Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1102 N Wood St, Cleburne, TX, 76033 listed at $105,000 pairs $798/mo rent with a $514/mo payment to leave $13/mo cash flow. Total monthly income runs $798/mo, and annual cash flow reaches $155/yr on $34,808 cash to close. Return on cash invested measures 20.35% in year one, and rental yield registers 9.12% at a $105,000 basis. Equity gained on principal adds $678/yr, and annual property appreciation at 5% supports $29,010 by year five. Five-year ROI tracks 106.95% and total cumulative return in cash totals $37,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $798/mo property income relative to a $514/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1978
9,104 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $105,000 |
| 2023-10-11 | Listing removed | N/A |
| 2023-10-02 | Listed for rent | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | N/A | N/A | $106,449 | 7.53% |
| 2023-06-25 | $2203.00 | -11.08% | $98,999 | N/A |
| 2022-06-25 | $2477.57 | -4.08% | $98,999 | N/A |
No similar rental properties found nearby.
Listed by: Karan Wethington • Wethington Agency
Mls Name: NTREIS
Mls ID: #20966792
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
