1102 N Rosebrier DrGuthrieOK73044
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 1102 N Rosebrier Dr, Guthrie, OK, 73044 in Guthrie hard to pass up. The 10.97% gross yield on a $280,000 purchase results in $2,561/mo in rent and $773/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.03). Annual cash flow of $9,272, five-year appreciation of $77,359, and $2,579/yr in equity build-up combine for a projected total cumulative return of $156,181.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 6.2% |
| Monthly Cash Flow | $773 | $450 |
City averages based on Guthrie market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,561 |
| Total Monthly Debt Service | $1,677 |
| DSCR Ratio | 1.53x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1969
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73044, Guthrie, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,703 (100%) |
| Owner Occupied HU | 7,164 (66.9%) |
| Renter Occupied HU | 2,659 (24.8%) |
| Vacant Housing Units | 880 ( 8.2%) |
| Median Home Value | $217,082 |
| Average Home Value | $253,324 |
Housing Distribution
Address Breakdown
Residential
10,537
Single Family
10,501
Multi-Family
36
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1969
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73044, Guthrie, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,703 (100%) |
| Owner Occupied HU | 7,164 (66.9%) |
| Renter Occupied HU | 2,659 (24.8%) |
| Vacant Housing Units | 880 ( 8.2%) |
| Median Home Value | $217,082 |
| Average Home Value | $253,324 |
Housing Distribution
Address Breakdown
Residential
10,537
Single Family
10,501
Multi-Family
36
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices