Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mexia at 1102 La Villeta St, Mexia, TX, 76667 offers a 9.23% rental yield on a $199,900 purchase with $1,538/mo rent. Total monthly income registers $1,538/mo, and a $978/mo payment leaves $117/mo available for distribution. Annual cash flow reaches $1,403/yr on $66,267 to close, and return on cash invested stands at 22.03% in year one. Equity gained on principal adds $1,290/yr while 5% annual appreciation supports $55,229 over five years. Portfolio math shows five-year ROI at 115.41% and total cumulative return in cash at $76,477. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,538/mo property income against a $978/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
9,888 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76667, Mexia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,921 (100%) |
| Owner Occupied HU | 2,937 (59.7%) |
| Renter Occupied HU | 1,210 (24.6%) |
| Vacant Housing Units | 774 (15.7%) |
| Median Home Value | $166,706 |
| Average Home Value | $230,596 |
Residential
4,262
Single Family
4,122
Multi-Family
140
Businesses
507
Date | Event | Price |
|---|---|---|
| 2025-01-04 | Listed for sale | $199,900 |
| 2011-03-15 | Sold | N/A |
| 2011-01-09 | Price change | $102,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2532.90 | 4.56% | $168,880 | 10.00% |
| 2023-02-13 | $2422.42 | -21.79% | $153,527 | 10.00% |
| 2022-02-13 | $3097.25 | 0.98% | $139,570 | 8.79% |
Listed by: Mitzi Eves • Heritage Real Estate LLC
Mls Name: NTREIS
Mls ID: #20807519
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
