1102 Hathorn Way DrHoustonTX77094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 1102 Hathorn Way Dr, Houston, TX, 77094 listed at $498,000 pairs $3,068/mo rent with a $2,437/mo payment. Total monthly income runs $3,068/mo. Return on cash invested measures 16.47% in year one, and rental yield registers 7.39% at a $498,000 basis. Equity gained on principal adds $3,214/yr, and annual property appreciation at 5% supports $137,588 by year five. Five-year ROI tracks 85.64% and total cumulative return in cash totals $141,388. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,068/mo property income relative to a $2,437/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
9,099 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77094, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,808 (100%) |
| Owner Occupied HU | 2,751 (57.2%) |
| Renter Occupied HU | 1,823 (37.9%) |
| Vacant Housing Units | 234 ( 4.9%) |
| Median Home Value | $458,862 |
| Average Home Value | $508,566 |
Housing Distribution
Address Breakdown
Residential
3,813
Single Family
3,066
Multi-Family
747
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices