1102 Emerald Dunes DrSun City CenterFL33573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sun City Center at 1102 Emerald Dunes Dr, Sun City Center, FL, 33573 priced at $385,000 pairs $2,675/mo rent with $120/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,675/mo, and annual cash flow comes to $1,446/yr on $127,628 invested. Return on cash invested is 21.04% in year one, and rental yield stands at 8.34% on a $385,000 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,368 by year five. Five-year ROI measures 109.53% and total cumulative return in cash reaches $139,786. For financing, Ziffy Mortgage’s DSCR program evaluates $2,675/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
5,865 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33573, Sun City Center, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 14,125 (71.6%) |
| Renter Occupied HU | 3,322 (16.8%) |
| Vacant Housing Units | 2,285 (11.6%) |
| Median Home Value | $359,854 |
| Average Home Value | $400,076 |
Housing Distribution
Address Breakdown
Residential
19,129
Single Family
16,660
Multi-Family
2,469
Businesses
322
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin McPherson • DALTON WADE INC
Mls Name: Stellar MLS
Mls ID: #TB8368830