1102 Brookrun DrOxfordNC27565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxford at 1102 Brookrun Dr, Oxford, NC, 27565 offers a 10.14% rental yield on a $245,000 purchase with $2,070/mo rent. Total monthly income registers $2,070/mo, and a $1,199/mo payment leaves $487/mo available for distribution. Annual cash flow reaches $5,844/yr on $81,218 to close, and return on cash invested stands at 27.1% in year one. Equity gained on principal adds $1,581/yr while 5% annual appreciation supports $67,689 over five years. Portfolio math shows five-year ROI at 141.75% and total cumulative return in cash at $115,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,070/mo property income against a $1,199/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
1,742 sqft lot
$N/A/sqft
$90 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27565, Oxford, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,501 (100%) |
| Owner Occupied HU | 7,184 (62.5%) |
| Renter Occupied HU | 3,174 (27.6%) |
| Vacant Housing Units | 1,143 ( 9.9%) |
| Median Home Value | $243,386 |
| Average Home Value | $289,159 |
Housing Distribution
Address Breakdown
Residential
10,333
Single Family
10,268
Multi-Family
65
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Evans • THE REAL ESTATE STUDIO LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10113635
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.