11019 Cayman Mist DrHoustonTX77075
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11019 Cayman Mist Dr, Houston, TX, 77075 uses $111,051 cash to close to unlock $4,829/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $2,785/mo, and a $1,640/mo payment keeps the spread at $402/mo. Purchase price stands at $334,995, and rental yield measures 9.98% with $2,785/mo rent. Return on cash invested shows 24.26% in year one, and 5% annual appreciation builds toward $92,553 over five years. Five-year ROI reaches 127.39% and total cumulative return in cash records $141,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,785/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2001
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77075, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,944 (100%) |
| Owner Occupied HU | 7,820 (52.3%) |
| Renter Occupied HU | 6,176 (41.3%) |
| Vacant Housing Units | 948 ( 6.3%) |
| Median Home Value | $247,668 |
| Average Home Value | $257,402 |
Housing Distribution
Address Breakdown
Residential
13,605
Single Family
9,252
Multi-Family
4,353
Businesses
938
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices