11019 185th Avenue E, Bonney Lake, WA, 98391 | $358/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1040 sft

1658 S 44th Street, Tacoma, WA, 98418

3 Bed
2 Bath
1440 sft

20309 113th Street E, Bonney Lake, WA, 98391

4 Bed
2 Bath
1107 sft

5806 E Swan Creek Drive, Tacoma, WA, 98404

3 Bed
1 Bath
966 sft

6116 N 40th Street, Tacoma, WA, 98407

Nearby investment properties with comparable prices

2 Bed
2 Bath
1093 sft

1717 E 42nd Street, Tacoma, WA, 98404

2 Bed
1 Bath
930 sft

5321 N Pearl Street UNIT 204, Tacoma, WA, 98407

3 Bed
2 Bath
1292 sft

23810 70th Avenue Ct E, Graham, WA, 98338

3 Bed
2 Bath
1638 sft

832 E 50th Street, Tacoma, WA, 98404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bonney Lake at 11019 185th Avenue E, Bonney Lake, WA, 98391 listed at $496,500 pairs $3,342/mo rent with a $2,430/mo payment to leave $358/mo cash flow. Total monthly income runs $3,342/mo, and annual cash flow reaches $4,291/yr on $164,590 cash to close. Return on cash invested measures 22.52% in year one, and rental yield registers 8.08% at a $496,500 basis. Equity gained on principal adds $3,204/yr, and annual property appreciation at 5% supports $137,174 by year five. Five-year ROI tracks 116.59% and total cumulative return in cash totals $191,893. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,342/mo property income relative to a $2,430/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2001

3,524 sqft lot

$N/A/sqft

No HOA