11018 Creighton DrOrlandoFL32817
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 11018 Creighton Dr, Orlando, FL, 32817 in Orlando at $500,000 earns $4,087/mo in rent and nets $3/mo after the $2,248/mo payment, a 8.19% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $138,141 over five years. Ziffy Mortgage underwrites this on a 1.82 DSCR without U.S. credit history. With $4,605/yr in principal paydown, total projected return reaches $231,939.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.1% |
| Monthly Cash Flow | $3 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,087 |
| Total Monthly Debt Service | $3,255 |
| DSCR Ratio | 1.26x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1996
0.40 Acres lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32817, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 7,352 (44.2%) |
| Renter Occupied HU | 8,152 (49.0%) |
| Vacant Housing Units | 1,130 ( 6.8%) |
| Median Home Value | $424,715 |
| Average Home Value | $467,007 |
Housing Distribution
Address Breakdown
Residential
12,335
Single Family
9,761
Multi-Family
2,574
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1996
0.40 Acres lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32817, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,634 (100%) |
| Owner Occupied HU | 7,352 (44.2%) |
| Renter Occupied HU | 8,152 (49.0%) |
| Vacant Housing Units | 1,130 ( 6.8%) |
| Median Home Value | $424,715 |
| Average Home Value | $467,007 |
Housing Distribution
Address Breakdown
Residential
12,335
Single Family
9,761
Multi-Family
2,574
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices