1101 Vida Way #105NolensvilleTN37135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nolensville at 1101 Vida Way #105, Nolensville, TN, 37135 earns $240/mo cash flow from $2,292/mo rent with a $1,678/mo payment. Total monthly income totals $2,292/mo, and annual cash flow totals $2,876/yr on $113,671 capital. ROI tracks 22.44% on current figures, and rental yield reads 8.02% at a $342,900 purchase. Equity gained on principal adds $2,213/yr, and 5% annual appreciation supports $94,737 over five years. Five-year ROI reaches 116.14% and total cumulative return in cash sums $132,017. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,292/mo property income instead of your personal income.
Condo
Built in 2021
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37135, Nolensville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,567 (100%) |
| Owner Occupied HU | 7,641 (89.2%) |
| Renter Occupied HU | 668 ( 7.8%) |
| Vacant Housing Units | 258 ( 3.0%) |
| Median Home Value | $702,872 |
| Average Home Value | $776,770 |
Housing Distribution
Address Breakdown
Residential
8,515
Single Family
8,354
Multi-Family
161
Businesses
503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rafa Palmers • Zach Taylor Real Estate
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3071299