1101 S Harvard Blvd UNIT 303, Los Angeles, CA, 90006 | 6.49% Rental Yield

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1079 sft

1320 W 58th Pl, Los Angeles, CA, 90044

3 Bed
2 Bath
1116 sft

627 W 111th Pl, Los Angeles, CA, 90044

Investment Property+ 1 more

4 Bed
3 Bath
1860 sft

9437 Harvard St, Bellflower, CA, 90706

2 Bed
2 Bath
986 sft

810 W Compton Blvd APT 7, Compton, CA, 90220

Nearby investment properties with comparable prices

2 Bed
3 Bath
964 sft

863 W 34th St UNIT A, Long Beach, CA, 90806

2 Bed
1 Bath
776 sft

525 W 107th St, Los Angeles, CA, 90044

2 Bed
3 Bath
1061 sft

3711 Baldwin St APT 1811, Los Angeles, CA, 90031

3 Bed
2 Bath
966 sft

2028 E 126th St, Compton, CA, 90222

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,836/mo, and a $3,470/mo payment. Purchase price stands at $709,000, and rental yield measures 6.49% with $3,836/mo rent. Return on cash invested shows 17.23% in year one, and 5% annual appreciation builds toward $195,884 over five years. Five-year ROI reaches 88.46% and total cumulative return in cash records $206,337. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,836/mo property income covering a $3,470/mo payment rather than investor’s personal income.

Condo

Built in 2016

0.53 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 90006, Los Angeles, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,993 (100%)
Owner Occupied HU	1,827 ( 8.3%)
Renter Occupied HU	18,730 (85.2%)
Vacant Housing Units	1,436 ( 6.5%)
Median Home Value	$896,358
Average Home Value	$1,011,809