1101 Lincoln Blvd #2DSanta MonicaCA90403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Monica at 1101 Lincoln Blvd #2D, Santa Monica, CA, 90403 generates $5,436/mo in rent and, after a $3,790/mo payment, leaves $646/mo in cash flow. Total monthly income is $5,436/mo, and annual cash flow is $7,751/yr on $254,739 invested. Return on cash invested sits at 23.1% in year one, and rental yield is 8.42% on a $774,282 entry. Equity gained on principal adds $4,996/yr, while 5% annual appreciation builds toward $213,920 over five years. Five-year ROI reaches 119.92% and total cumulative return in cash sums $305,493. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,436/mo property income rather than buyer’s personal income.
Condo
Built in 1964
7,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90403, Santa Monica, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,536 (100%) |
| Owner Occupied HU | 3,137 (21.6%) |
| Renter Occupied HU | 9,979 (68.7%) |
| Vacant Housing Units | 1,420 ( 9.8%) |
| Median Home Value | $1,743,844 |
| Average Home Value | $1,682,748 |
Housing Distribution
Address Breakdown
Residential
14,810
Single Family
3,037
Multi-Family
11,773
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacqueline Carroll • Compass
Mls Name: CLAW
Mls ID: #25572665