1101 L St NW APT 406, Washington, DC, 20005 | $329/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1101 L St NW APT 406, Washington, DC, 20005 | $329/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
578 sft

2916 Peyton Randolph Dr SUITE 158, Falls Church, VA, 22044

Investment Property+ 1 more

1 Bed
1 Bath
880 sft

4600 S Four Mile Run Dr APT 321, Arlington, VA, 22204

1 Bed
1 Bath
959 sft

3705 S George Mason 2112 #S, Falls Church, VA, 22041

- Bed
1 Bath
475 sft

940 25th St NW APT 405, Washington, DC, 20037

Nearby investment properties with comparable prices

1 Bed
1 Bath
931 sft

900 N Taylor St APT 531, Arlington, VA, 22203

- Bed
1 Bath
530 sft

1830 Columbia Pike APT G5, Arlington, VA, 22204

1 Bed
1 Bath
744 sft

15 Canterbury Sq APT 202, Alexandria, VA, 22304

3 Bed
2 Bath
1326 sft

12654 Dara Dr, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1101 L St NW APT 406, Washington, DC, 20005 listed at $180,000 pairs $1,382/mo rent with a $881/mo payment to leave $329/mo cash flow. Total monthly income runs $1,382/mo, and annual cash flow reaches $3,942/yr on $59,670 cash to close. Return on cash invested measures 26.52% in year one, and rental yield registers 9.21% at a $180,000 basis. Equity gained on principal adds $1,162/yr, and annual property appreciation at 5% supports $49,731 by year five. Five-year ROI tracks 137.85% and total cumulative return in cash totals $82,253. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,382/mo property income relative to a $881/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1926

N/A lot

$N/A/sqft

No HOA

More details about the property

Live where the action is in the City!!! Walking distance to Mcpherson Square and Mount Vernon Metros. Convenient to restaurants, shopping, parks and attractions. Minutes from Walter E Washington Convention Center, and more! Located in the heart of Logan Circle. Make it your own. Come with a vision to see the possibilities. Great opportunity and space to renovate. Investors or 203k Buyers. Great building to live in. Great location!! Don't miss this one. Shown by appointment. Make yours today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20005, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,710 (100%)
Owner Occupied HU	2,336 (24.1%)
Renter Occupied HU	6,232 (64.2%)
Vacant Housing Units	1,142 (11.8%)
Median Home Value	$709,828
Average Home Value	$833,652