1101 Hawthorne RdAnnaTX75409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Anna at 1101 Hawthorne Rd, Anna, TX, 75409 priced at $265,200 pairs $2,286/mo rent with $272/mo cash flow after a $1,298/mo payment. Total monthly income equals $2,286/mo, and annual cash flow comes to $3,266/yr on $87,914 invested. Return on cash invested is 23.62% in year one, and rental yield stands at 10.34% on a $265,200 basis. Equity gained on principal adds $1,711/yr, and 5% annual appreciation accumulates to $73,270 by year five. Five-year ROI measures 124.66% and total cumulative return in cash reaches $109,590. For financing, Ziffy Mortgage’s DSCR program evaluates $2,286/mo property income against a $1,298/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
6,534 sqft lot
$N/A/sqft
$387 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75409, Anna, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,900 (100%) |
| Owner Occupied HU | 9,415 (79.1%) |
| Renter Occupied HU | 1,579 (13.3%) |
| Vacant Housing Units | 906 ( 7.6%) |
| Median Home Value | $413,873 |
| Average Home Value | $457,656 |
Housing Distribution
Address Breakdown
Residential
10,582
Single Family
10,446
Multi-Family
136
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Stampley • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21001437
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.