1101 Cockrell DrKennesawGA30152
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 1101 Cockrell Dr, Kennesaw, GA, 30152 in Kennesaw speaks for itself: 12.89% gross on a $715,000 price, generating $7,682/mo in rent and $3,225/mo in net income after the $3,215/mo debt service. DSCR 2.39, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $38,704 stacks alongside $197,541 in projected five-year appreciation and $6,585/yr in principal reduction. Projected total cumulative return: $478,795.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.9% | 8.0% |
| Monthly Cash Flow | $3,225 | $1,300 |
City averages based on Kennesaw market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $7,682 |
| Total Monthly Debt Service | $4,173 |
| DSCR Ratio | 1.84x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
0.29 Acres lot
$N/A/sqft
$1,265 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
0.29 Acres lot
$N/A/sqft
$1,265 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices