11007 Trafton Ct, Upper Marlboro, MD, 20774 | $1,365/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1095 sft

115 S Ingram St, Alexandria, VA, 22304

3 Bed
2 Bath
1736 sft

738 Whitneys Landing Dr, Crownsville, MD, 21032

3 Bed
3 Bath
1360 sft

12921 Marlton Center Dr, Upper Marlboro, MD, 20772

2 Bed
2 Bath
1216 sft

2719 Fort Dr, Alexandria, VA, 22303

Nearby investment properties with comparable prices

3 Bed
3 Bath
1680 sft

206 Rebecca Ann Ct, Millersville, MD, 21108

3 Bed
4 Bath
2160 sft

15650 Millbrook Ln #36, Laurel, MD, 20707

1 Bed
1 Bath
881 sft

307 Yoakum Pkwy APT 1801, Alexandria, VA, 22304

2 Bed
1 Bath
986 sft

205 Yoakum Pkwy UNIT 1218, Alexandria, VA, 22304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Upper Marlboro at 11007 Trafton Ct, Upper Marlboro, MD, 20774 offers a 11.57% rental yield on a $399,000 purchase with $3,847/mo rent. Total monthly income registers $3,847/mo, and a $1,953/mo payment leaves $1,365/mo available for distribution. Annual cash flow reaches $16,384/yr on $132,269 to close, and return on cash invested stands at 32.3% in year one. Equity gained on principal adds $2,575/yr while 5% annual appreciation supports $110,236 over five years. Portfolio math shows five-year ROI at 169.33% and total cumulative return in cash at $223,970. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,847/mo property income against a $1,953/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1970

10,018 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20774, Upper Marlboro, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,433 (100%)
Owner Occupied HU	15,657 (73.1%)
Renter Occupied HU	4,839 (22.6%)
Vacant Housing Units	937 ( 4.4%)
Median Home Value	$535,602
Average Home Value	$546,532