11007 Early Harvest CirHoustonTX77064
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 11007 Early Harvest Cir, Houston, TX, 77064 uses $44,753 cash to close to unlock $1,413/yr annual cash flow and $118/mo monthly cash flow. Total monthly income runs $1,078/mo, and a $661/mo payment keeps the spread at $118/mo. Purchase price stands at $135,000, and rental yield measures 9.58% with $1,078/mo rent. Return on cash invested shows 23.07% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 121.01% and total cumulative return in cash records $54,157. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,078/mo property income covering a $661/mo payment rather than investor’s personal income.
Single Family
Built in 1983
4,748 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77064, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,816 (100%) |
| Owner Occupied HU | 10,077 (59.9%) |
| Renter Occupied HU | 6,068 (36.1%) |
| Vacant Housing Units | 671 ( 4.0%) |
| Median Home Value | $266,392 |
| Average Home Value | $279,106 |
Housing Distribution
Address Breakdown
Residential
16,818
Single Family
12,390
Multi-Family
4,428
Businesses
1,219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices