11006 Gilpin Cyn, Helotes, TX, 78023 | $257/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

11006 Gilpin Cyn, Helotes, TX, 78023 | $257/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2809 sft

8007 Calmwater, San Antonio, TX, 78254

3 Bed
2 Bath
1390 sft

10718 S SHAENRIDGE, San Antonio, TX, 78254

4 Bed
3 Bath
2324 sft

9731 Baytown Coast, San Antonio, TX, 78254

2 Bed
2 Bath
1855 sft

3617 DENISON DM, San Antonio, TX, 78253

Nearby investment properties with comparable prices

4 Bed
3 Bath
2024 sft

14851 Taradeau, San Antonio, TX, 78254

5 Bed
3 Bath
3024 sft

418 LEOPARD CLAW, San Antonio, TX, 78251

Bexley Plan, Silos : Barrington Collection

5 Bed
4 Bath
2647 sft

Bexley Plan, Silos : Barrington Collection, San Antonio, TX, 78252

Joplin Plan, Brookmill : Classic Collection

3 Bed
2 Bath
1891 sft

Joplin Plan, Brookmill : Classic Collection, San Antonio, TX, 78245

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Helotes at 11006 Gilpin Cyn, Helotes, TX, 78023 listed at $354,998 pairs $2,782/mo rent with a $1,738/mo payment to leave $257/mo cash flow. Total monthly income runs $2,782/mo, and annual cash flow reaches $3,085/yr on $117,682 cash to close. Return on cash invested measures 22.53% in year one, and rental yield registers 9.4% at a $354,998 basis. Equity gained on principal adds $2,291/yr, and annual property appreciation at 5% supports $98,079 by year five. Five-year ROI tracks 118.13% and total cumulative return in cash totals $139,019. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,782/mo property income relative to a $1,738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

4,617 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in the Enclave at Laurel Canyon, this 4-bedroom, 2.5-bath home offers a spacious and versatile layout designed for everyday living. The open floor plan includes a formal living and dining combo at the front of the home, while a second living area at the back provides views of the backyard and flows easily into the dining nook and kitchen. The kitchen features a pass-through to the living area and easy access to the back patio, making it great for casual meals and entertaining. All bedrooms are located upstairs, along with a generous third living space-ideal for a game room, media area, or home office. The laundry room includes built-in pantry shelving for added storage. Enjoy the outdoors in a thoughtfully designed backyard featuring an extended covered patio with a composition shingle roof (added February 2021), solar panels (installed June 2023), and a variety of plantings including Myrtle trees, a vegetable garden, and additional landscaping with rocks and edgers added in 2023. The neighborhood benefits from good drainage and has no history of flooding. Conveniently located near schools, shopping, hospitals, the interstate, and Loop 1604, this home also enjoys cool evening breezes thanks to the nearby greenbelt. Schedule your tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,892 (100%)
Owner Occupied HU	8,764 (80.5%)
Renter Occupied HU	1,676 (15.4%)
Vacant Housing Units	452 ( 4.1%)
Median Home Value	$417,994
Average Home Value	$464,820