11002 Upland Forest DrHoustonTX77043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 11002 Upland Forest Dr, Houston, TX, 77043 generates $3,569/mo in rent and, after a $1,892/mo payment, leaves $526/mo in cash flow. Total monthly income is $3,569/mo, and annual cash flow is $6,315/yr on $128,125 invested. Return on cash invested sits at 24.84% in year one, and rental yield is 11.08% on a $386,500 entry. Equity gained on principal adds $2,494/yr, while 5% annual appreciation builds toward $106,783 over five years. Five-year ROI reaches 131.51% and total cumulative return in cash sums $168,493. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,569/mo property income rather than buyer’s personal income.
Townhouse
Built in 2014
2,225 sqft lot
$N/A/sqft
$294 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Housing Distribution
Address Breakdown
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Perez • Real Property Management Houston
Mls Name: HAR
Mls Provider:
Mls ID: #30227761
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.