Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Live Oak at 11000 Crystal Pln, Live Oak, TX, 78233 listed at $385,000 pairs $4,003/mo rent with a $1,884/mo payment to leave $1,092/mo cash flow. Total monthly income runs $4,003/mo, and annual cash flow reaches $13,108/yr on $127,628 cash to close. Return on cash invested measures 30.18% in year one, and rental yield registers 12.48% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 159.74% and total cumulative return in cash totals $203,866. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,003/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2004
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78233, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,939 (100%) |
| Owner Occupied HU | 12,430 (56.7%) |
| Renter Occupied HU | 8,393 (38.3%) |
| Vacant Housing Units | 1,116 ( 5.1%) |
| Median Home Value | $244,635 |
| Average Home Value | $274,163 |
Residential
20,360
Single Family
16,246
Multi-Family
4,114
Businesses
1,159
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Price change | $385,000 |
| 2024-04-13 | Listed for sale | $390,000 |
| 2023-02-24 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8471.40 | 96.79% | $395,920 | 26.68% |
| 2022-08-15 | $4304.87 | 3.48% | $312,543 | 10.00% |
| 2021-08-15 | $4160.22 | N/A | $284,130 | 8.17% |
Listed by: Maria Ayala-Gomez • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1766494
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
