Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,897/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 8.28% with $2,897/mo rent. Return on cash invested shows 17.07% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 89.57% and total cumulative return in cash records $124,711. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,897/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 2020
8,611 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $420,000 |
| 2020-07-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | N/A | N/A | $424,450 | N/A |
| 2023-05-24 | $9445.14 | 4.87% | $424,450 | 17.94% |
| 2022-05-24 | $9006.92 | 18.96% | $359,899 | 24.02% |
Listed by: Nancy Garza • JPAR Grapevine West
Mls Name: NTREIS
Mls ID: #20947321
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
