1100 N 10th St, Waco, TX, 76707 | $501/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1100 N 10th St, Waco, TX, 76707 | $501/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1478 sft

3818 Windsor Ave, Waco, TX, 76707

Rental Income+ 1 more

3 Bed
3 Bath
1889 sft

724 N 19th St, Waco, TX, 76707

3 Bed
1 Bath
1262 sft

2912 Edmond Ave, Waco, TX, 76707

3 Bed
2 Bath
1378 sft

909 N 30th St, Waco, TX, 76707

Nearby investment properties with comparable prices

3 Bed
2 Bath
1676 sft

2008 Homan Ave, Waco, TX, 76707

3 Bed
2 Bath
1246 sft

1300 W 8th St, Mc Gregor, TX, 76657

2 Bed
2 Bath
1233 sft

3813 Kimberly Dr #B1, Waco, TX, 76708

4 Bed
2 Bath
1620 sft

408 Grider St, Bruceville Eddy, TX, 76630

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waco at 1100 N 10th St, Waco, TX, 76707 uses $66,267 cash to close to unlock $6,011/yr annual cash flow and $501/mo monthly cash flow. Total monthly income runs $1,922/mo, and a $978/mo payment keeps the spread at $501/mo. Purchase price stands at $199,900, and rental yield measures 11.54% with $1,922/mo rent. Return on cash invested shows 28.98% in year one, and 5% annual appreciation builds toward $55,229 over five years. Five-year ROI reaches 152.69% and total cumulative return in cash records $101,185. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,922/mo property income covering a $978/mo payment rather than investor’s personal income.

Single Family

Built in 1906

4,660 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into timeless charm with this beautifully renovated 1906 home, where historic character meets modern comfort. Perched on a desirable corner lot, this 3-bedroom, 2-bath gem boasts striking curb appeal and a wide, inviting covered front porchperfect for morning coffee or evening unwinding. Inside, soaring 11-foot ceilings and original shiplap walls showcase the homes vintage roots, while thoughtful updates add contemporary ease. The custom kitchen features sleek appliances, stylish cabinetry, and a spacious eat-in area designed for everyday living. Generous closets throughout provide ample storage. Retreat to the spa-inspired bathroom with a luxurious soaking tub, or unwind in one of the cozy bedrooms filled with natural light. Every detail has been thoughtfully restored or upgraded, making this home a perfect blend of past and present. Conveniently located to all things Wacoincluding downtown, Cameron Park, shopping, dining and the Dewey Community Centeroffering easy access to the citys vibrant heart.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76707, Waco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,387 (100%)
Owner Occupied HU	2,930 (45.9%)
Renter Occupied HU	2,786 (43.6%)
Vacant Housing Units	671 (10.5%)
Median Home Value	$125,157
Average Home Value	$169,327