1100 Hastings Tie RdMad RiverCA95552
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mad River at 1100 Hastings Tie Rd, Mad River, CA, 95552 uses $130,943 cash to close to unlock $933/yr annual cash flow and $78/mo monthly cash flow. Total monthly income runs $2,521/mo, and a $1,933/mo payment keeps the spread at $78/mo. Purchase price stands at $395,000, and rental yield measures 7.66% with $2,521/mo rent. Return on cash invested shows 20.62% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 106.66% and total cumulative return in cash records $139,662. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,521/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Single Family
Built in 2003
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95552, Mad River, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 307 (100%) |
| Owner Occupied HU | 106 (34.5%) |
| Renter Occupied HU | 24 ( 7.8%) |
| Vacant Housing Units | 177 (57.7%) |
| Median Home Value | $460,000 |
| Average Home Value | $479,363 |
Housing Distribution
Address Breakdown
Residential
100
Single Family
100
Multi-Family
0
Businesses
18
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra 'Sandi' DeLuca • Coldwell Banker Sellers Realty
Mls Name: HBMLS
Mls ID: #269922