1100 Cogburn CtShady ShoresTX76208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shady Shores at 1100 Cogburn Ct, Shady Shores, TX, 76208 earns $63/mo cash flow from $4,436/mo rent with a $3,010/mo payment. Total monthly income totals $4,436/mo, and annual cash flow totals $753/yr on $202,335 capital. ROI tracks 20.43% on current figures, and rental yield reads 8.66% at a $615,000 purchase. Equity gained on principal adds $3,969/yr, and 5% annual appreciation supports $169,913 over five years. Five-year ROI reaches 106.83% and total cumulative return in cash sums $216,149. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,436/mo property income instead of your personal income.
Single Family
Built in 2001
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76208, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,586 (100%) |
| Owner Occupied HU | 6,807 (54.1%) |
| Renter Occupied HU | 4,966 (39.5%) |
| Vacant Housing Units | 813 ( 6.5%) |
| Median Home Value | $443,003 |
| Average Home Value | $507,298 |
Housing Distribution
Address Breakdown
Residential
11,447
Single Family
8,219
Multi-Family
3,228
Businesses
413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Bryant • Real T Team by eXp
Mls Name: NTREIS
Mls ID: #21002715