Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 1100 49th St UNIT 3, West Des Moines, IA, 50266 earns $437/mo cash flow from $1,664/mo rent with a $729/mo payment. Total monthly income totals $1,664/mo, and annual cash flow totals $5,239/yr on $49,394 capital. ROI tracks 30.52% on current figures, and rental yield reads 13.4% at a $149,000 purchase. Equity gained on principal adds $961/yr, and 5% annual appreciation supports $41,166 over five years. Five-year ROI reaches 162.44% and total cumulative return in cash sums $80,236. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,664/mo property income instead of your personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$260 monthly HOA
Neighborhood data shown for ZIP Code: 50266, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,158 (100%) |
| Owner Occupied HU | 9,448 (46.9%) |
| Renter Occupied HU | 8,717 (43.2%) |
| Vacant Housing Units | 1,993 ( 9.9%) |
| Median Home Value | $398,812 |
| Average Home Value | $442,652 |
Residential
19,201
Single Family
11,911
Multi-Family
7,290
Businesses
1,810
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for sale | $149,000 |
| 2017-11-02 | Sold | $93,500 |
| 2013-07-11 | Sold | $80,312 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-20 | $1948.00 | 1.14% | $131,200 | 30.03% |
| 2022-11-20 | $1926.00 | 2.77% | $100,900 | N/A |
| 2021-11-20 | $1874.00 | 1.63% | $100,900 | 8.03% |
Listed by: Theo Craig • Developers Realty Group LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #700428
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
