110 Waterloo DrMount AiryGA30563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Airy at 110 Waterloo Dr, Mount Airy, GA, 30563 offers $1,967/mo rent that, after a $1,541/mo payment, leaves $51/mo cash flow. Total monthly income is $1,967/mo, and annual cash flow is $609/yr on $104,389 cash. Return on cash invested measures 20.49% in year one, and rental yield stands at 7.5% at a $314,900 entry. Equity gained on principal adds $2,032/yr while 5% annual appreciation compounds into $87,001 by year five. Five-year ROI records 105.84% and total cumulative return in cash reaches $110,482. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,967/mo property income versus a $1,541/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.74 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30563, Mount Airy, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,305 (100%) |
| Owner Occupied HU | 1,809 (78.5%) |
| Renter Occupied HU | 338 (14.7%) |
| Vacant Housing Units | 158 ( 6.9%) |
| Median Home Value | $251,959 |
| Average Home Value | $282,090 |
Housing Distribution
Address Breakdown
Residential
2,208
Single Family
2,208
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Allison • Leading Edge Real Estate LLC
Mls Name: GAMLS
Mls ID: #10657490