110 Vz County Road 1128FruitvaleTX75127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fruitvale at 110 Vz County Road 1128, Fruitvale, TX, 75127 generates $2,179/mo in rent and, after a $1,346/mo payment, leaves $223/mo in cash flow. Total monthly income is $2,179/mo, and annual cash flow is $2,681/yr on $91,163 invested. Return on cash invested sits at 22.85% in year one, and rental yield is 9.51% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 119.84% and total cumulative return in cash sums $109,247. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,179/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75127, Fruitvale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 785 (100%) |
| Owner Occupied HU | 555 (70.7%) |
| Renter Occupied HU | 159 (20.3%) |
| Vacant Housing Units | 71 ( 9.0%) |
| Median Home Value | $253,804 |
| Average Home Value | $264,919 |
Housing Distribution
Address Breakdown
Residential
600
Single Family
600
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices