110 Upland CourtVallejoCA94589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vallejo at 110 Upland Court, Vallejo, CA, 94589 priced at $475,000 converts $3,178/mo rent into $239/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,178/mo, and annual cash flow totals $2,873/yr on $157,463 invested. Return on cash invested prints 21.73% in year one, and rental yield reads 8.03% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 112.63% and total cumulative return in cash sums $177,355. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,178/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1973
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94589, Vallejo, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,016 (100%) |
| Owner Occupied HU | 5,801 (57.9%) |
| Renter Occupied HU | 3,729 (37.2%) |
| Vacant Housing Units | 486 ( 4.9%) |
| Median Home Value | $577,913 |
| Average Home Value | $624,934 |
Housing Distribution
Address Breakdown
Residential
9,946
Single Family
8,597
Multi-Family
1,349
Businesses
337
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pippin Dew • RE/MAX Gold
Mls Name: BAREIS
Mls ID: #325084554