110 Sunset RdMoriartyNM87035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moriarty at 110 Sunset Rd, Moriarty, NM, 87035 priced at $160,000 converts $1,244/mo rent into $305/mo cash flow after a $783/mo obligation. Total monthly income equals $1,244/mo, and annual cash flow totals $3,660/yr on $53,040 invested. Return on cash invested prints 26.81% in year one, and rental yield reads 9.33% against a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation compiles into $44,205 by year five. Five-year ROI reaches 139.44% and total cumulative return in cash sums $73,958. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,244/mo property income covering a $783/mo payment, not borrower’s personal income.
Manufactured
Built in 1972
8 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87035, Moriarty, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,414 (100%) |
| Owner Occupied HU | 2,393 (70.1%) |
| Renter Occupied HU | 557 (16.3%) |
| Vacant Housing Units | 464 (13.6%) |
| Median Home Value | $148,548 |
| Average Home Value | $175,763 |
Housing Distribution
Address Breakdown
Residential
1,202
Single Family
1,202
Multi-Family
0
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Salcido • K2 Omni Group
Mls Name: New Mexico MLS
Mls Provider:
Mls ID: #20245823
Disclaimer: The data relating to real estate for sale in this web site comes in part from the Internet Data Exchange (IDX) program of the New Mexico Multi-Board MLS. Real Estate listings held by brokers other than Zillow, Inc. are marked with the IDX Logo. All data in this web site is deemed reliable but is not guaranteed.