110 Rose Row LnWinonaTX75792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winona at 110 Rose Row Ln, Winona, TX, 75792 priced at $354,622 converts $2,647/mo rent into $125/mo cash flow after a $1,736/mo obligation. Total monthly income equals $2,647/mo, and annual cash flow totals $1,499/yr on $117,557 invested. Return on cash invested prints 21.18% in year one, and rental yield reads 8.96% against a $354,622 entry. Equity gained on principal adds $2,288/yr, while 5% annual appreciation compiles into $97,976 by year five. Five-year ROI reaches 110.89% and total cumulative return in cash sums $130,357. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,647/mo property income covering a $1,736/mo payment, not borrower’s personal income.
Home Type Unknown
Built in 2021
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75792, Winona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,778 (100%) |
| Owner Occupied HU | 1,318 (74.1%) |
| Renter Occupied HU | 265 (14.9%) |
| Vacant Housing Units | 195 (11.0%) |
| Median Home Value | $227,984 |
| Average Home Value | $304,873 |
Housing Distribution
Address Breakdown
Residential
1,660
Single Family
1,652
Multi-Family
8
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices