110 Pyshon RdAngels CampCA95222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angels Camp at 110 Pyshon Rd, Angels Camp, CA, 95222 priced at $759,000 converts $2,640/mo rent into after a $3,715/mo obligation. Total monthly income equals $2,640/mo. Return on cash invested prints 10.18% in year one, and rental yield reads 4.17% against a $759,000 entry. Equity gained on principal adds $4,898/yr, while 5% annual appreciation compiles into $209,698 by year five. Five-year ROI reaches 50.65% and total cumulative return in cash sums $126,467. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,640/mo property income covering a $3,715/mo payment, not borrower’s personal income.
Single Family
Built in 2004
2.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Reichle, Porras, Yarnell Team • Cedar Creek Realty
Mls Name: CCARMLS
Mls ID: #202500409
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.