110 Pine StreetKingstonNY12401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingston at 110 Pine Street, Kingston, NY, 12401 priced at $346,000 converts $2,682/mo rent into $372/mo cash flow after a $1,694/mo obligation. Total monthly income equals $2,682/mo, and annual cash flow totals $4,464/yr on $114,699 invested. Return on cash invested prints 23.8% in year one, and rental yield reads 9.3% against a $346,000 entry. Equity gained on principal adds $2,233/yr, while 5% annual appreciation compiles into $95,593 by year five. Five-year ROI reaches 124.35% and total cumulative return in cash sums $142,626. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,682/mo property income covering a $1,694/mo payment, not borrower’s personal income.
Single Family
Built in 1890
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12401, Kingston, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,830 (100%) |
| Owner Occupied HU | 8,289 (46.5%) |
| Renter Occupied HU | 7,469 (41.9%) |
| Vacant Housing Units | 2,072 (11.6%) |
| Median Home Value | $346,290 |
| Average Home Value | $419,400 |
Housing Distribution
Address Breakdown
Residential
15,993
Single Family
13,848
Multi-Family
2,145
Businesses
1,752
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices