Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 110 NW Wanda Way, Burleson, TX, 76028 offers $1,748/mo rent that, after a $1,223/mo payment. Total monthly income is $1,748/mo. Return on cash invested measures 18.94% in year one, and rental yield stands at 8.39% at a $249,900 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,043 by year five. Five-year ROI records 99.11% and total cumulative return in cash reaches $82,106. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,748/mo property income versus a $1,223/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-09 | Listed for sale | $249,900 |
| 2018-07-19 | Listing removed | $1,200 |
| 2018-07-14 | Listed for rent | $1,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-09 | N/A | N/A | $216,021 | 6.78% |
| 2023-04-09 | $4602.48 | 3.39% | $202,307 | 14.30% |
| 2022-04-09 | $4451.44 | 30.68% | $176,989 | 35.12% |
Listed by: Mindy Lowry • CLICKPICKANDMOVE, LLC
Mls Name: NTREIS
Mls ID: #20896415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
