Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lampasas at 110 N Willis St, Lampasas, TX, 76550 offers a 7.66% rental yield on a $365,000 purchase with $2,331/mo rent. 29% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 90% and total cumulative return in cash at $108,895. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,331/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $365,000 |
| 2025-05-29 | Listing removed | $370,000 |
| 2025-05-15 | Price change | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $5457.65 | -3.66% | $286,460 | -6.86% |
| 2023-05-29 | $5665.09 | 2.69% | $307,570 | 17.08% |
| 2022-05-29 | $5516.48 | N/A | $262,690 | 35.26% |
Listed by: Bobby Jones • Fiv Realty Co Texas LLC
Mls Name: HAR
Mls Provider:
Mls ID: #28239617
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
