110 N Frederick AveBristolCO81047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at 110 N Frederick Ave, Bristol, CO, 81047 priced at $105,700 converts $804/mo rent into $188/mo cash flow after a $517/mo obligation. Total monthly income equals $804/mo, and annual cash flow totals $2,260/yr on $35,040 invested. Return on cash invested prints 26.36% in year one, and rental yield reads 9.13% against a $105,700 entry. Equity gained on principal adds $682/yr, while 5% annual appreciation compiles into $29,203 by year five. Five-year ROI reaches 137.04% and total cumulative return in cash sums $48,018. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $804/mo property income covering a $517/mo payment, not borrower’s personal income.
Single Family
Built in 1909
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81047, Holly, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 741 (100%) |
| Owner Occupied HU | 457 (61.7%) |
| Renter Occupied HU | 164 (22.1%) |
| Vacant Housing Units | 120 (16.2%) |
| Median Home Value | $164,583 |
| Average Home Value | $194,480 |
Housing Distribution
Address Breakdown
Residential
249
Single Family
249
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices