Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Early at 110 Greentree Cir, Early, TX, 76802 at $240,000 posts ROI 24.59% with $310/mo cash flow from $2,074/mo rent. Total monthly income equals $2,074/mo, and annual cash flow records $3,725/yr on $79,560 to close. Return on cash invested measures 24.59% and rental yield reads 10.37% at the current $240,000. Equity gained on principal adds $1,549/yr, and 5% annual appreciation supports $66,308 by year five. Five-year ROI prints 129.51% and total cumulative return in cash totals $103,034.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,074/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1975
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76802, Early, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,606 (100%) |
| Owner Occupied HU | 1,710 (65.6%) |
| Renter Occupied HU | 573 (22.0%) |
| Vacant Housing Units | 323 (12.4%) |
| Median Home Value | $234,066 |
| Average Home Value | $260,566 |
Residential
2,285
Single Family
2,130
Multi-Family
155
Businesses
197
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $240,000 |
| 2025-08-11 | Listing removed | $210,000 |
| 2025-07-09 | Price change | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $4662.20 | 18.70% | $212,040 | 6.84% |
| 2023-09-17 | $3927.65 | 6.73% | $198,470 | 14.62% |
| 2022-09-17 | $3679.84 | N/A | $173,150 | 5.79% |
Listed by: Zane Martin • Coldwell Banker - Mark Campbell & Assc
Mls Name: NTREIS
Mls ID: #20922477
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
