








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,844/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 8.53% with $2,844/mo rent. Return on cash invested shows 18.45% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 96.81% and total cumulative return in cash records $128,368. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,844/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 33172, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,611 (100%) |
| Owner Occupied HU | 7,597 (43.1%) |
| Renter Occupied HU | 9,290 (52.8%) |
| Vacant Housing Units | 724 ( 4.1%) |
| Median Home Value | $323,921 |
| Average Home Value | $406,612 |
Residential
16,288
Single Family
4,549
Multi-Family
11,739
Businesses
2,989
Date | Event | Price |
|---|---|---|
| 2024-12-22 | Listed for sale | $400,000 |
| 2022-08-17 | Listing removed | N/A |
| 2022-07-31 | Listed for rent | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2603.77 | 23.98% | $121,480 | 10.00% |
| 2022-12-26 | $2100.18 | 1.47% | $110,437 | 10.00% |
| 2021-12-26 | $2069.80 | 11.84% | $100,398 | 10.00% |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A