Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harker Heights at 110 E Iowa Dr, Harker Heights, TX, 76548 priced at $335,000 pairs $2,411/mo rent with $23/mo cash flow after a $1,640/mo payment. Total monthly income equals $2,411/mo, and annual cash flow comes to $277/yr on $111,053 invested. Return on cash invested is 20.16% in year one, and rental yield stands at 8.64% on a $335,000 basis. Equity gained on principal adds $2,162/yr, and 5% annual appreciation accumulates to $92,554 by year five. Five-year ROI measures 105.45% and total cumulative return in cash reaches $117,104. For financing, Ziffy Mortgage’s DSCR program evaluates $2,411/mo property income against a $1,640/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2013
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $335,000 |
| 2025-01-08 | Listed for sale | $340,000 |
| 2024-11-23 | Listing removed | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5625.38 | 6.53% | $355,094 | 2.66% |
| 2023-02-13 | $5280.73 | -11.86% | $345,892 | 10.00% |
| 2022-02-13 | $5991.12 | N/A | $314,447 | 28.18% |
What's Special
Pull Down Stairs
Listed by: Ronda Seanez • The Real Estate Home Team Llc
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #566040
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Central Texas MLS, All Rights Reserved.
