110 E 22nd StColorado CityTX79512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $810/mo, and a $852/mo payment. Purchase price stands at $174,000, and rental yield measures 5.59% with $810/mo rent. Return on cash invested shows 11.01% in year one, and 5% annual appreciation builds toward $48,073 over five years. Five-year ROI reaches 56.39% and total cumulative return in cash records $32,525. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $810/mo property income covering a $852/mo payment rather than investor’s personal income.
Single Family
Built in 1973
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79512, Colorado City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,090 (100%) |
| Owner Occupied HU | 1,639 (53.0%) |
| Renter Occupied HU | 678 (21.9%) |
| Vacant Housing Units | 773 (25.0%) |
| Median Home Value | $93,548 |
| Average Home Value | $164,599 |
Housing Distribution
Address Breakdown
Residential
2,490
Single Family
2,490
Multi-Family
0
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kassie Chevalier • Legacy Real Estate
Mls Name: PBBR
Mls Provider:
Mls ID: #50075278
Disclaimer: All information provided is deemed reliable but is not guaranteed and should be independently verified.