110 E 1st St #A-FHavenKS67543
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 3.32% gross rental yield, 110 E 1st St #A-F, Haven, KS, 67543 in Haven is priced for capital growth, not immediate cash flow. The $260,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $71,833 by year five, with $2,395/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.62) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $34,077.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.3% | 7.2% |
| Monthly Cash Flow | $(1,011) | $500 |
City averages based on Haven market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $719 |
| Total Monthly Debt Service | $1,626 |
| DSCR Ratio | 0.44x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1930
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67543, Haven, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 830 (100%) |
| Owner Occupied HU | 573 (69.0%) |
| Renter Occupied HU | 169 (20.4%) |
| Vacant Housing Units | 88 (10.6%) |
| Median Home Value | $156,042 |
| Average Home Value | $186,828 |
Housing Distribution
Address Breakdown
Residential
683
Single Family
683
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1930
0.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67543, Haven, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 830 (100%) |
| Owner Occupied HU | 573 (69.0%) |
| Renter Occupied HU | 169 (20.4%) |
| Vacant Housing Units | 88 (10.6%) |
| Median Home Value | $156,042 |
| Average Home Value | $186,828 |
Housing Distribution
Address Breakdown
Residential
683
Single Family
683
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices