Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kopperl at 110 County Road 1239, Kopperl, TX, 76652 listed at $184,000 pairs $1,334/mo rent with a $901/mo payment to leave $25/mo cash flow. Total monthly income runs $1,334/mo, and annual cash flow reaches $302/yr on $60,996 cash to close. Return on cash invested measures 20.4% in year one, and rental yield registers 8.7% at a $184,000 basis. Equity gained on principal adds $1,187/yr, and annual property appreciation at 5% supports $50,836 by year five. Five-year ROI tracks 106.79% and total cumulative return in cash totals $65,137. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,334/mo property income relative to a $901/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76652, Kopperl, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 570 (100%) |
| Owner Occupied HU | 376 (66.0%) |
| Renter Occupied HU | 94 (16.5%) |
| Vacant Housing Units | 100 (17.5%) |
| Median Home Value | $200,000 |
| Average Home Value | $321,184 |
Residential
475
Single Family
475
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Awnya Dietiker • Bosque Real Estate Inc
Mls Name: NTREIS
Mls ID: #20989718
