110 Commons Lake DrHuffmanTX77336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huffman at 110 Commons Lake Dr, Huffman, TX, 77336 priced at $518,800 converts $4,189/mo rent into $500/mo cash flow after a $2,539/mo obligation. Total monthly income equals $4,189/mo, and annual cash flow totals $6,000/yr on $170,685 invested. Return on cash invested prints 23.58% in year one, and rental yield reads 9.69% against a $518,800 entry. Equity gained on principal adds $3,348/yr, while 5% annual appreciation compiles into $143,335 by year five. Five-year ROI reaches 123.68% and total cumulative return in cash sums $211,098. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,189/mo property income covering a $2,539/mo payment, not borrower’s personal income.
Single Family
Built in 2000
1.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77336, Huffman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,679 (77.2%) |
| Renter Occupied HU | 1,011 (16.7%) |
| Vacant Housing Units | 370 ( 6.1%) |
| Median Home Value | $364,627 |
| Average Home Value | $394,164 |
Housing Distribution
Address Breakdown
Residential
5,720
Single Family
5,405
Multi-Family
315
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices